Module 8 • The fi nancial plan
Information 1. The opening balance is R2500. 2. Chippies’s monthly fixed expenses are R1500 in total. Add all the fixed expenses together and enter the answer in all the fixed expenses blocks for the months ahead (A). (Advertising was listed separate to assist with the calculation of the advertising budget.)
3. Chippies is buying ¯(33%) of their stock on credit. The cash part (R1000) is entered in the month when it is bought and the credit (R500) part 30 days later. (B) (The total purchases for the first month totalled R1500.)
4. Part of Chippies’s sales is also on credit. The credit part is only shown once it is received from the debtors (next month) (C).
5. Any other payments R3000 (D) or money received are shown when the cash transaction takes place.
Questions
Complete the table below using all the above information about Chippies. Note the distinction between “cash” and “credit”.
March
Cash sales Credit sales Total sales
Cash purchases Credit purchases Total purchases
Additional • Note the relationship between “total sales” and “total purchases” for each month. • This business opened on the first of March. This is the reason why there are no “credit payments” for March. If the business had already been in operation then February’s sales would have been given in order to know what the credit receipts for March were.
Activity 5 Blondie
Months
March April May June
Estimated income Estimated purchases
R8 000 R3 000 R5 000 R6 500
R3 000 R5 000 R2 000 R4 000
Additional information: 1. Blondie bought a new tumble-drier in March. She paid R700 deposit and her monthly payments thereafter will be R250 for the next six months.
2. Her average expenses per month are: • Rental • Wages
R1 200 R1 000
April May June July
159
Page 1 |
Page 2 |
Page 3 |
Page 4 |
Page 5 |
Page 6 |
Page 7 |
Page 8 |
Page 9 |
Page 10 |
Page 11 |
Page 12 |
Page 13 |
Page 14 |
Page 15 |
Page 16 |
Page 17 |
Page 18 |
Page 19 |
Page 20 |
Page 21 |
Page 22 |
Page 23 |
Page 24 |
Page 25 |
Page 26 |
Page 27 |
Page 28 |
Page 29 |
Page 30 |
Page 31 |
Page 32 |
Page 33 |
Page 34 |
Page 35 |
Page 36 |
Page 37 |
Page 38 |
Page 39 |
Page 40 |
Page 41 |
Page 42 |
Page 43 |
Page 44 |
Page 45 |
Page 46 |
Page 47 |
Page 48 |
Page 49 |
Page 50 |
Page 51 |
Page 52 |
Page 53 |
Page 54 |
Page 55 |
Page 56 |
Page 57 |
Page 58 |
Page 59 |
Page 60 |
Page 61 |
Page 62 |
Page 63 |
Page 64 |
Page 65 |
Page 66 |
Page 67 |
Page 68 |
Page 69 |
Page 70 |
Page 71 |
Page 72 |
Page 73 |
Page 74 |
Page 75 |
Page 76 |
Page 77 |
Page 78 |
Page 79 |
Page 80 |
Page 81 |
Page 82 |
Page 83 |
Page 84 |
Page 85 |
Page 86 |
Page 87 |
Page 88 |
Page 89 |
Page 90 |
Page 91 |
Page 92 |
Page 93 |
Page 94 |
Page 95 |
Page 96 |
Page 97 |
Page 98 |
Page 99 |
Page 100 |
Page 101 |
Page 102 |
Page 103 |
Page 104 |
Page 105 |
Page 106 |
Page 107 |
Page 108 |
Page 109 |
Page 110 |
Page 111 |
Page 112 |
Page 113 |
Page 114 |
Page 115 |
Page 116 |
Page 117 |
Page 118 |
Page 119 |
Page 120 |
Page 121 |
Page 122 |
Page 123 |
Page 124 |
Page 125 |
Page 126 |
Page 127 |
Page 128 |
Page 129 |
Page 130 |
Page 131 |
Page 132 |
Page 133 |
Page 134 |
Page 135 |
Page 136 |
Page 137 |
Page 138 |
Page 139 |
Page 140 |
Page 141 |
Page 142 |
Page 143 |
Page 144 |
Page 145 |
Page 146 |
Page 147 |
Page 148 |
Page 149 |
Page 150 |
Page 151 |
Page 152 |
Page 153 |
Page 154 |
Page 155 |
Page 156 |
Page 157 |
Page 158 |
Page 159 |
Page 160 |
Page 161 |
Page 162 |
Page 163 |
Page 164 |
Page 165 |
Page 166 |
Page 167 |
Page 168 |
Page 169 |
Page 170 |
Page 171 |
Page 172